High School

Joytoys Manufacturers had a policy of transferring factory production to the sales department at a profit of 10% on the total cost of production of finished goods. The following particulars relate to the records of the firm for the period 1 January 2022 to 31 December 2022.

**Balances as of 1 January 2022:**
- Raw materials: R20,000
- Work in progress: R30,000
- Finished goods: R55,000
- Direct wages due: R400
- Direct wages prepaid: R200
- Electricity due: R800

**Purchases and Expenses for the Year:**
- Purchases of raw materials: R245,000
- Carriage inwards: R3,000
- Customs duty: R4,000
- Purchases returns: R5,000
- Raw materials costing R10,000 sold for R18,000
- Direct wages paid: R90,000
- Electricity paid: R3,400
- Insurance (factory): R1,200
- Repairs to equipment (factory): R2,740
- Returns inwards: R10,000
- Sales: R792,000

**Assets and Provisions:**
- Land and buildings at cost: R200,000
- Equipment (factory) at cost: R60,000
- Provision for unrealised profit on stock of finished goods: R5,500
- Office furniture at cost: R14,000
- Motor vehicles at cost: R50,000

**Other Expenses:**
- Rates (factory): R4,800
- Water (75% factory): R4,200
- Stationery and printing (factory): R5,100
- Factory maintenance: R12,000
- Postage and telephone (factory): R1,800

**Accumulated Depreciation:**
- Office furniture: R5,600
- Equipment: R24,000
- Motor vehicles: R15,000
- Other expenses (sundry): R235,240

**Further Information:**
1. Balances as of 31 December 2022:
- Raw materials: R30,000
- Work in process: R24,000
- Electricity due: R600
- Direct wages due: R960
- Finished goods: ?

Note: The stock of finished goods had not been taken at 31 December 2022, but the business works on a gross profit mark-up percentage of 50% on turnover. This calculation is based on the price at which manufactured goods are delivered to the sales department by the factory.

2. Depreciation to be provided:
- Factory equipment at 10% per annum on cost.
- Office furniture at 5% per annum on cost.
- Motor vehicles at 20% per annum on cost.

**Required:**
Draw up the production cost statement and income statement of the business for the year ended 31 December 2022.

Answer :

A production cost statement is also referred to as a cost of goods manufactured (COGM) statement, which is used to calculate the cost of creating a good or service for a specific period. The cost of raw materials, direct labor, and manufacturing overhead are all included in this calculation.

The following data was given for the year ended December 31, 2022.

Balances 1 January 2022R

Raw materials 20 000

Work in progress 30 000

Finished goods 55 000

Direct wages due 400

Direct wages prepaid 200

Electricity due 800

Purchases of raw materials for the year 245 000

Carriage inwards 3 000

Customs duty 4 000

Purchases returns 5 000

Raw materials costing R10 000

sold 18 000

Direct wages paid 90 000

Electricity paid 3 400

Insurance, factory 1 200

Repairs to equipment (factory) 2 740

Returns inwards 10 000

Sales 792 000

Land and buildings at cost 200 000

Equipment (factory) at cost 60 000

Provision for unrealised profit on stock of finished goods 5 500

Office furniture at cost 14 000

Motor vehicles at cost 50 000

Rates (factory) 4 800

Water (75% factory) 4 200

Stationery and printing (factory) 5 100

Factory maintenance 12 000

Postage and telephone (factory) 1 800

Accumulated depreciation: office furniture 5 600

equipment 24 000motor vehicles 15 000

Other expenses (sundry) 235 240

Further information1.

R Balances 31 December:

Raw materials 30 000

Work in progress 24 000

Electricity due 600

Direct wages due 960

Finished goods ?

Stock of finished goods had not been taken at 31 December 2022, but the business works on a gross profit mark-up percentage of 50% on turnover. This calculation is based on the price at which manufactured goods are delivered to the sales department by the factory.

2. Depreciation to be provided: Factory equipment at 10% per annum on cost.Office furniture at 5% per annum on cost.Motor vehicles at 20% per annum on cost.

RequiredDraw up the production cost statement and income statement of the business for the year ended 31 December 2022.

The following information is given in the problem and should be taken into account in the production cost statement: Direct material cost: Opening balance of raw materials inventory + Raw materials purchases – Return inwards – Raw materials inventory at the end of the period = Direct material cost.

Direct labor cost:Direct wages paid during the year + Direct wages due at the end of the year - Direct wages prepaid at the beginning of the year = Direct labor cost.

Factory overhead cost:Total factory overhead cost – Depreciation of factory equipment – Factory insurance – Repairs to factory equipment – Factory maintenance cost – Factory rates – Water – Stationery and printing – Postage and telephone = Factory overhead cost.

Total Production cost:Direct material cost + Direct labor cost + Factory overhead cost = Total production cost.Income statementSales – Cost of goods sold (i.e., Total production cost + opening inventory of WIP – closing inventory of WIP – opening inventory of finished goods) = Gross profit.

Gross profit – operating expenses (other expenses + selling expenses) – unrealized profit on closing stock of finished goods (closing inventory of finished goods × 50%) = Net profit.

Using the above information, we can prepare the production cost statement and income statement for Joytoys Manufacturers for the year ended December 31

To know more about net profit

https://brainly.com/question/1078746

#SPJ11